Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
2.98T | 2.90T | 2.57T | 2.71T | 2.48T | 1.86T | Gross Profit |
1.34T | 1.31T | 1.19T | 1.20T | 1.19T | 873.56B | EBIT |
264.51B | 262.61B | 239.97B | 218.76B | 330.47B | 175.18B | EBITDA |
344.98B | 372.61B | 344.05B | 332.41B | 454.00B | 288.81B | Net Income Common Stockholders |
166.52B | 160.94B | 105.65B | 118.17B | 199.16B | 96.15B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
771.43B | 707.95B | 621.47B | 609.04B | 279.58B | 403.72B | Total Assets |
3.91T | 3.99T | 3.42T | 3.60T | 2.85T | 2.53T | Total Debt |
1.41T | 1.41T | 1.33T | 1.37T | 573.65B | 490.46B | Net Debt |
639.75B | 707.45B | 711.11B | 775.48B | 308.08B | 94.07B | Total Liabilities |
2.24T | 2.32T | 2.09T | 2.16T | 1.42T | 1.12T | Stockholders Equity |
1.54T | 1.53T | 1.22T | 1.32T | 1.31T | 1.30T |
Cash Flow | Free Cash Flow | ||||
181.43B | 127.43B | 164.65B | -85.44B | 121.50B | 157.88B | Operating Cash Flow |
296.67B | 287.52B | 294.10B | 118.17B | 293.36B | 280.67B | Investing Cash Flow |
-92.40B | -118.29B | -137.23B | -236.46B | -178.99B | -140.55B | Financing Cash Flow |
-95.12B | -125.04B | -118.04B | 537.10B | -233.64B | 64.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $141.94B | 24.37 | 7.31% | 1.47% | 0.64% | 10.02% | |
78 Outperform | $39.25B | 14.96 | 15.09% | 3.59% | 1.25% | -13.02% | |
73 Outperform | $21.76B | 22.04 | 9.84% | 1.72% | -0.37% | 44.52% | |
72 Outperform | $2.42B | 13.81 | 11.33% | 3.32% | 6.18% | 61.39% | |
67 Neutral | $10.06B | 9.98 | 7.90% | 3.72% | -5.17% | -0.74% | |
67 Neutral | $2.31B | 34.30 | 7.36% | ― | 0.79% | -24.27% | |
65 Neutral | $8.81B | 15.01 | 4.71% | 3.72% | 3.60% | -2.89% |