Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 228.21M | 262.10M | 289.97M | 214.20M | 169.73M |
Gross Profit | 132.01M | 113.21M | 167.67M | 93.39M | 27.37M |
EBITDA | 97.90M | 96.25M | 188.91M | 120.89M | -68.00M |
Net Income | 12.75M | 49.84M | 119.06M | 77.65M | -112.72M |
Balance Sheet | |||||
Total Assets | 1.17B | 1.17B | 1.18B | 842.16M | 872.41M |
Cash, Cash Equivalents and Short-Term Investments | 188.17M | 162.32M | 143.93M | 126.79M | 82.91M |
Total Debt | 637.52M | 642.77M | 754.94M | 423.68M | 420.31M |
Total Liabilities | 665.96M | 677.39M | 695.59M | 448.75M | 443.84M |
Stockholders Equity | 505.06M | 489.02M | 487.33M | 393.40M | 428.57M |
Cash Flow | |||||
Free Cash Flow | 59.30M | 38.64M | -72.11M | 70.71M | 11.10M |
Operating Cash Flow | 78.29M | 70.38M | 158.86M | 89.70M | 17.23M |
Investing Cash Flow | -39.78M | 24.93M | -273.10M | 13.36M | 10.48M |
Financing Cash Flow | -21.67M | -71.14M | 84.88M | -59.19M | -73.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $327.77M | 2.52 | 39.30% | 5.56% | 14.62% | 21.99% | |
75 Outperform | $244.06M | 3.53 | 10.95% | ― | 14.08% | 28.84% | |
72 Outperform | $137.54M | 5.14 | 10.11% | 6.08% | 17.53% | 58.04% | |
71 Outperform | ¥249.80B | 12.82 | 8.49% | 3.14% | 6.31% | 12.92% | |
61 Neutral | $20.26M | 2.38 | 3.07% | ― | -32.07% | -9.50% | |
58 Neutral | $184.08M | 23.11 | 2.79% | 2.52% | -8.74% | -70.04% | |
45 Neutral | $23.77M | 61.24 | -0.43% | ― | 17.92% | -131.47% |